35 Turnkey Units Volusia County

35 Turnkey Units Volusia County

74 bed 35 bath 22448 sq ft Built in 1984 Multi-family
Login or register to unlock this property’s address.
87
Occupancy Status
Low High
19 /20
Level of Rehab
Heavy Light
18/20
Location of Neighborhood
Far Close
18/20
Quality of Floor Plan
Choppy Flowing
16/20
School Rating
F A
7/10
Placement in Neighborhood
Busy Calm
9/10
Property Details

Rare 35-unit complex in prime Edgewater, Florida — first time offered for sale.

This is a unique opportunity to acquire a 35-unit multifamily complex in the highly desirable Edgewater, Florida, available for the first time ever. With substantial built-in equity and strong upside potential, this asset stands out as one of the most promising investments on the market.

The property is comprised of five turnkey buildings, most of which have been updated and renovated within the past ten years. All buildings received new roofs in 2021, along with new exterior doors and windows. A brand-new storage shed has also been added for maintenance and landscaping equipment.

Unit Breakdown:

  • 4 buildings: Each has (8) 2-bedroom, 1-bathroom units with 680 square feet per unit. There are thirty-one units total.

  • 1 building: Contains (4) 3-bedroom, 1.5-bathroom units with 980 square feet per unit. 

Built initially under a USDA loan program to provide affordable housing, the property is subject to a 50-year affordability agreement, which was renewed in 1997. This agreement caps rents, currently generating approximately $23,000 per month, and is a program for very low-income housing. There are routes to possibly get out of this agreement early. But as of now, it is being sold with that agreement in place. 

Financial Snapshot:

  • Current net income: Approximately $200,000 per year

  • Future projected market-rate gross income: Approximately $55,000 per month

  • Future cap rate potential: Over 11%

Comparable Sales:

  • Nearby comps range from $173,000 – $240,000 per unit.

  • A smaller, non-renovated complex quickly sold at $120,000 per unit.

  • Conservative market value is $165,000 per unit. At $123,000 per unit, we are offering this opportunity at a huge discount.

This offering represents a rare, value-add opportunity in a fast-growing area with strong rental demand. You simply won’t find a comparable property in this condition, at this price point, anywhere on the market. Don’t miss out on this once-in-a-lifetime gem. Contact your EquityPro Advisor today for more information.

Ask about this property
Log in/Register to ask about this property.

We recommend rent
Rental Income
$54,500 mo. / $654,000 yr.
Investor Price
$4,350,000
Utilities
$16,500
Property Insurance
$26,145 / yr.
Estimated Taxes
$34,205 / yr.
Property Management
$65,000 / yr.
Maintenance
$35,000 / yr.
HOA Dues
$0 / yr.
$493,650
Projected Income
11.17%
Estimated APY
Investor Price
$4,350,000
Utilities
$16,500
$1,154,500
Projected Income
24.99%
Estimated ROI

Comps

 
Listed
 
Pending
 
Sold

Unlock this property’s comps.