Tampa Racquet Club Condo | EquityPro
80
9.2% Estimated APY
$39,900 Investor Price
Ask about this property

Ask about this property form

Ask about this property

91 Ben Yonge
104 Bob Tosi
230 Brandon Jenkins
198 Cesar Sagastume
228 Chris Chuck
199 David Sheehan
105 Jason Bobbitt
211 Jeremy Howells
107 John Barber
203 Jonathan Rokh
196 Josh Black
208 Mike McKernan
218 Rene Droz
179 Rusty Longaberger
223 Ryan Akers
210 Shakira Thompson
227 Shaun Rourke

Tampa Racquet Club Condo

1 bed / 1 bath586 sq ft Built in 1979Condominium
View Map THE TAMPA RACQUET CLUB
5820 N church unit 431 ave tampa fl 33614
80
Occupancy Status
Low High
18/20
Level of Rehab
Heavy Light
18/20
Location of Neighborhood
Far Close
15/20
Quality of Floor Plan
Choppy Flowing
15/20
School Rating
F A
7/10
Placement in Neighborhood
Busy Calm
7/10
Property Details

This nice condo features 1 bed and 1 bath with plenty of amenities including a tennis and basketball court as well as a large pool. Tenants have been in place for some time and are currently paying $550 in rent. Market rent is reflected in the pro forma you see here at $775 per month. Market rent rates in the area are increasing while renter demand is high. This property will sell quickly. Contact your Equity Pro adviser today for additional information or to schedule a showing.

We recommend rent
Rental Income
$775 mo. / $9,300 yr.
Investor Price
$39,900
Closing Costs to Buy
$2,500
Rehab Projection
$2,000
Utilities
$250
Property Insurance
$900 / yr.
Estimated Taxes
$400 / yr.
Property Management
$930 / yr.
Maintenance
$250 / yr.
HOA Dues
$2,712 / yr.
$4,108
Projected Income
9.2%
Estimated APY
After Repair Value
$60,000
Investor Price
$39,900
Closing Costs to Buy
$2,500
Rehab Projection
$0
Utilities
$250
Closing Costs to Sell
$2,500
Listing Agent Commission
$2,500
$12,350
Total Projected Profit
25.92%
Estimated ROI

Comps

Listed
Pending
Sold
5820 N CHURCH AVE Unit#110, Tampa Fl, 33614 $79,000
2 bed / 1 bath 783 sq ft
5820 N CHURCH AVE Unit#144, Tampa Fl, 33614 $55,000
1 bed / 1 bath 586 sq ft Sold 04/01/17
Rent Rehab Details
Interior
Interior paint
$1,000.00
Miscellaneous hardware
$1,000.00