Rental Villa in St. Cloud | EquityPro
92
7.73% Estimated APY
$118,000 Investor Price
Ask about this property

Ask about this property form

Ask about this property

91 Ben Yonge
104 Bob Tosi
230 Brandon Jenkins
198 Cesar Sagastume
228 Chris Chuck
199 David Sheehan
105 Jason Bobbitt
211 Jeremy Howells
107 John Barber
203 Jonathan Rokh
196 Josh Black
208 Mike McKernan
218 Rene Droz
179 Rusty Longaberger
223 Ryan Akers
210 Shakira Thompson
227 Shaun Rourke

Rental Villa in St. Cloud

2 bed / 2 bath1,041 sq ft Built in 1994Villa
View Map CANOE CREEK
3238 VILLA WAY CIR, SAINT CLOUD, FL 34769
92
Occupancy Status
Low High
18/20
Level of Rehab
Heavy Light
18/20
Location of Neighborhood
Far Close
20/20
Quality of Floor Plan
Choppy Flowing
18/20
School Rating
F A
8/10
Placement in Neighborhood
Busy Calm
10/10
Property Details

Very sought after end unit villa in the well maintained community of Canoe Creek Villas. This single story villa is a 2 bedroom, 2 bathroom with an open floor plan and screened in porch. The unit looks to be in rent ready condition with tile, newer paint and carpet, plus the A/C is only about 2 years old. It's rare to see a villa for sale in this community and when they do become available, they tend to sell in days. The HOA maintains the lawn, building exterior and community pool for very low fees.

We recommend rent
Rental Income
$1,200 mo. / $14,400 yr.
Investor Price
$118,000
Closing Costs to Buy
$2,700
Rehab Projection
$250
Utilities
$50
Property Insurance
$700 / yr.
Estimated Taxes
$1,285 / yr.
Property Management
$1,440 / yr.
Maintenance
$100 / yr.
HOA Dues
$1,524 / yr.
$9,351
Projected Income
7.73%
Estimated APY
After Repair Value
$129,000
Investor Price
$118,000
Closing Costs to Buy
$2,700
Rehab Projection
$1,000
Utilities
$50
Closing Costs to Sell
$2,000
Listing Agent Commission
$3,200
$2,050
Total Projected Profit
1.61%
Estimated ROI

Comps

Listed
Pending
Sold
3207 VILLA WAY CIR, SAINT CLOUD, FL 34769 $120,000
2 bed / 2 bath 1,038 sq ft Sold 11/14/16
3237 VILLA WAY CIR, SAINT CLOUD, FL 34769 $124,900
2 bed / 2 bath 1,041 sq ft Sold 11/17/16
Flip Rehab Details
Interior
Interior paint
$750.00
Other
$250.00
cleaning
Rent Rehab Details
Interior
Other
$250.00
cleaning