Perfect Rental in Brooksville | EquityPro
87
11.49% Estimated APY
$49,900 Investor Price
Ask about this property

Ask about this property form

Ask about this property

91 Ben Yonge
104 Bob Tosi
230 Brandon Jenkins
198 Cesar Sagastume
228 Chris Chuck
272 Daniel Gonzalez
199 David Sheehan
105 Jason Bobbitt
211 Jeremy Howells
107 John Barber
203 Jonathan Rokh
196 Josh Black
208 Mike McKernan
218 Rene Droz
179 Rusty Longaberger
223 Ryan Akers
210 Shakira Thompson
227 Shaun Rourke
260 Zachary Faulk

Perfect Rental in Brooksville

3 bed / 1.5 bath1,000 sq ft Built in 1983Single Family
View Map SAXON HEIGHTS
810 Schoolhouse Street, Brooksville, FL 34601
87
Occupancy Status
Low High
20/20
Level of Rehab
Heavy Light
19/20
Location of Neighborhood
Far Close
16/20
Quality of Floor Plan
Choppy Flowing
17/20
School Rating
F A
7/10
Placement in Neighborhood
Busy Calm
8/10
Property Details

This Block home rental property features 3 bedrooms, 1.5 baths, tile flooring in the kitchen and bathrooms, and a fresh coat of paint on the interior! The roof and A/C look to be in good working condition. This is a text book example of a turnkey rental with minimal work needed before finding a tenant. It will require new carpet in the main living area and bedrooms. Conservatively, we've added in an extra $1,000 of rehab allowance for miscellaneous repairs that may come up. Contact your EquityPro advisor today for additional information and to schedule a showing.

We recommend rent
Rental Income
$800 mo. / $9,600 yr.
Investor Price
$49,900
Closing Costs to Buy
$2,500
Rehab Projection
$3,000
Utilities
$250
Property Insurance
$800 / yr.
Estimated Taxes
$1,194 / yr.
Property Management
$960 / yr.
Maintenance
$250 / yr.
HOA Dues
$0 / yr.
$6,396
Projected Income
11.49%
Estimated APY
After Repair Value
$72,500
Investor Price
$49,900
Closing Costs to Buy
$2,500
Rehab Projection
$10,550
Utilities
$250
$9,300
Total Projected Profit
14.72%
Estimated ROI

Comps

Listed
Pending
Sold
635 Iris Street, Brooksville, FL, 34601 $75,000
2 bed / 2 bath 1,040 sq ft Sold 03/17/17
636 Garden Street, Brooksville, FL 34601 $60,000
2 bed / 2 bath 988 sq ft Sold 09/21/16
Flip Rehab Details
Grounds
Driveway/Patio
$250.00
power wash
Trash removal
$500.00
dumpster rental
Exterior
Exterior Paint
$1,500.00
Systems
Other
$1,000.00
service all systems
Interior
Tile flooring
$4,000.00
Kitchen countertops
$1,500.00
Bathroom vanity
$800.00
Bathroom countertops
$1,000.00
Rent Rehab Details
Interior
Carpet
$2,000.00
Replace Carpet in main living space and bedrooms
Miscellaneous hardware
$1,000.00
miscellanious repairs