Historic Jacksonville Flip | EquityPro
86
20.28% Estimated ROI
$139,900 Investor Price
Ask about this property

Ask about this property form

Ask about this property

91 Ben Yonge
104 Bob Tosi
198 Cesar Sagastume
228 Chris Chuck
199 David Sheehan
105 Jason Bobbitt
211 Jeremy Howells
107 John Barber
203 Jonathan Rokh
196 Josh Black
208 Mike McKernan
218 Rene Droz
179 Rusty Longaberger
210 Shakira Thompson
227 Shaun Rourke
224 Tobin Williams

Historic Jacksonville Flip

4 bed / 2 bath2,786 sq ft Built in 1926Single Family
View Map
152 W 10th St Jacksonville, Florida 32206
86
Quality of Comparables
Low High
19/20
Level of Rehab
Heavy Light
15/20
Location of Neighborhood
Far Close
18/20
Quality of Floor Plan
Choppy Flowing
18/20
School Rating
F A
8/10
Placement in Neighborhood
Busy Calm
8/10
Property Details

This home is located in the historic district of Jacksonville minutes from downtown. The property is a 4 bedroom 2 bath brick constructed home built in 1926 and is a 2786 square feet. This is pocket has become extremely popular with modern flips and the restoration of historic homes. We have given this opportunity an Equity Score of 86 due to it's strong comparable sales, quality of floor plan, and location of neighborhood. Flips with such a high ROI tend to move quickly contact your EquityPro advisor to secure this investment.

We recommend flip
Rental Income
$1,200 mo. / $14,400 yr.
Investor Price
$139,900
Closing Costs to Buy
$4,000
Rehab Projection
$0
Utilities
$500
Property Insurance
$1,100 / yr.
Estimated Taxes
$2,430 / yr.
Property Management
$1,580 / yr.
Maintenance
$250 / yr.
HOA Dues
$0 / yr.
$9,040
Projected Income
6.26%
Estimated APY
After Repair Value
$265,000
Investor Price
$139,900
Closing Costs to Buy
$4,000
Rehab Projection
$65,650
Utilities
$500
Closing Costs to Sell
$2,650
Listing Agent Commission
$7,625
$44,675
Total Projected Profit
20.28%
Estimated ROI

Comps

Listed
Pending
Sold
1822 SILVER ST , Jacksonville, FL 32206 $252,250
3 bed / 4 bath 2,300 sq ft Sold 02/27/17
1939 N LAURA ST , Jacksonville, FL 32206 $266,259
3 bed / 3 bath 1,671 sq ft Sold 12/31/16
1835 N LAURA ST , Jacksonville, FL 32206 $261,500
4 bed / 4 bath 2,600 sq ft Sold 08/31/16
142 W 10TH ST , Jacksonville, FL 32206 $249,500
4 bed / 2 bath 2,414 sq ft
1935 Perry St, Jacksonville, FL 32206 $270,000
4 bed / 3 bath 2,404 sq ft
105 W 10th St, Jacksonville, FL 32206 $259,000
4 bed / 4 bath 2,352 sq ft
Flip Rehab Details
Grounds
Lawn/Mulch beds
$3,000.00
Driveway/Patio
$250.00
Driveway clean up
Trash removal
$500.00
Other
$400.00
Interior cleaning
Fence
$1,500.00
Fence Repair, Power wash, Paint
Exterior
Exterior Paint
$2,000.00
Roof
$11,000.00
Systems
Inside Air Handler
$3,000.00
Outside Air Condensor
$3,000.00
Electrical
$5,000.00
Plumbing
$4,000.00
Hot Water Heater
$1,000.00
Interior
Interior paint
$4,000.00
Hardwood flooring
$10,000.00
Bathroom vanity
$3,000.00
2 bathroom Vanitys
Other
$2,000.00
Plumbing fixtures
Bathroom countertops
$2,000.00
Kitchen cabinets
$4,000.00
Kitchen countertops
$3,000.00
Kitchen appliances
$3,000.00