Daytona Beach Block Rental | EquityPro
80
11.23% Estimated APY
$59,900 Investor Price
Ask about this property

Ask about this property form

Ask about this property

91 Ben Yonge
104 Bob Tosi
230 Brandon Jenkins
198 Cesar Sagastume
228 Chris Chuck
199 David Sheehan
105 Jason Bobbitt
211 Jeremy Howells
107 John Barber
203 Jonathan Rokh
196 Josh Black
208 Mike McKernan
218 Rene Droz
179 Rusty Longaberger
223 Ryan Akers
210 Shakira Thompson
227 Shaun Rourke

Daytona Beach Block Rental

3 bed / 1 bath1,112 sq ft Built in 1947Single Family
View Map Tucker
630 WINCHESTER ST, DAYTONA BEACH, FL 32114
80
Occupancy Status
Low High
12/20
Level of Rehab
Heavy Light
18/20
Location of Neighborhood
Far Close
17/20
Quality of Floor Plan
Choppy Flowing
17/20
School Rating
F A
7/10
Placement in Neighborhood
Busy Calm
9/10
Property Details

Excellent opportunity to own an easily rentable home that is only two miles from the ocean in Daytona Beach. In this rental friendly neighborhood, 3/1's range from $900 to $1000 per month. This home has potential for incredible curb appeal on a large corner lot with a big fenced-in yard. The kitchen and most of the flooring is in decent shape and the A/C was recently updated and roof appears to be in good condition as well. A light rehab with a little paint and updating will have this rental making you money in no time.

We recommend rent
Rental Income
$925 mo. / $11,100 yr.
Investor Price
$59,900
Closing Costs to Buy
$2,000
Rehab Projection
$8,175
Utilities
$250
Property Insurance
$1,000 / yr.
Estimated Taxes
$844 / yr.
Property Management
$1,110 / yr.
Maintenance
$250 / yr.
HOA Dues
$0 / yr.
$7,896
Projected Income
11.23%
Estimated APY
After Repair Value
$85,000
Investor Price
$59,900
Closing Costs to Buy
$2,000
Rehab Projection
$18,650
Utilities
$250
Closing Costs to Sell
$2,500
Listing Agent Commission
$1,500
$200
Total Projected Profit
0.24%
Estimated ROI

Comps

Listed
Pending
Sold
109 PALM DR, DAYTONA BEACH, FL 32117 $80,100
2 bed / 1 bath 940 sq ft Sold 11/28/16
801 FOREST LN, DAYTONA BEACH, FL 32114 $110,500
3 bed / 2 bath 1,312 sq ft Sold 08/04/16
Flip Rehab Details
Grounds
Lawn/Mulch beds
$1,200.00
Exterior
Exterior Paint
$1,500.00
Roof
$7,000.00
Interior
Interior paint
$1,500.00
Hardwood flooring
$2,500.00
Window coverings
$750.00
Blinds
Bathroom vanity
$1,000.00
Kitchen cabinets
$2,000.00
Kitchen countertops
$1,200.00
Rent Rehab Details
Grounds
Other
$1,200.00
Grass seed, Repave Driveway
Exterior
Exterior Paint
$1,500.00
Interior
Interior paint
$1,500.00
Carpet
$900.00
New Carpet in bedrooms
Window coverings
$500.00
Blinds
Closet/Interior doors
$500.00
New Bedroom Doors and closet doors
Light fixtures/Outlets
$75.00
Other
$2,000.00
Appliances