Apopka triplex | EquityPro
66
13.16% Estimated APY
$56,500 Investor Price
Ask about this property

Ask about this property form

Ask about this property

91 Ben Yonge
104 Bob Tosi
230 Brandon Jenkins
198 Cesar Sagastume
228 Chris Chuck
199 David Sheehan
105 Jason Bobbitt
211 Jeremy Howells
107 John Barber
203 Jonathan Rokh
196 Josh Black
208 Mike McKernan
218 Rene Droz
179 Rusty Longaberger
223 Ryan Akers
210 Shakira Thompson
227 Shaun Rourke

Apopka triplex

5 bed / 3 bath1,676 sq ft Built in 1950Multi-family
View Map Clarksville Second Add
1121 Robinson Ave, Apopka, FL 32703
66
Occupancy Status
Low High
10/20
Level of Rehab
Heavy Light
12/20
Location of Neighborhood
Far Close
15/20
Quality of Floor Plan
Choppy Flowing
15/20
School Rating
F A
7/10
Placement in Neighborhood
Busy Calm
7/10
Property Details

This property is located in South Apopka. This was once a single family home and since has been converted into a triplex. This triplex is made up of two 1 bedroom 1 bath units and one 3 bedroom 1 bath unit, making this property 5 bedrooms and 3 baths at 1,676 square feet. With this property you have the option to repair the property to make this property once again a cash flowing triplex or you could flip back into a single family home for a nice profit. Multi-families in Orange County at this price point are hard to come, please contact your EquityPro Advisor to secure this investment.

We recommend rent
Rental Income
$1,600 mo. / $19,200 yr.
Investor Price
$56,500
Closing Costs to Buy
$2,800
Rehab Projection
$40,850
Utilities
$300
Property Insurance
$1,800 / yr.
Estimated Taxes
$1,663 / yr.
Property Management
$1,920 / yr.
Maintenance
$600 / yr.
HOA Dues
$0 / yr.
$13,217
Projected Income
13.16%
Estimated APY
After Repair Value
$129,900
Investor Price
$56,500
Closing Costs to Buy
$2,800
Rehab Projection
$42,250
Utilities
$300
Closing Costs to Sell
$2,000
Listing Agent Commission
$4,248
$21,803
Total Projected Profit
20.17%
Estimated ROI

Comps

Listed
Pending
Sold
324 W ELLA J GILMORE ST, APOPKA, FL 32703 REO $79,000
4 bed / 2 bath 1,755 sq ft Sold 01/04/17
1255 CLARCONA RD, APOPKA, FL 32703 $94,000
3 bed / 2 bath 1,199 sq ft Sold 03/22/17
519 W ELLA J GILMORE ST, APOPKA, FL 32703 $132,000
4 bed / 3 bath 1,324 sq ft Sold 09/06/16
33 W 13TH ST, APOPKA, FL 32703 3/2 Duplex $189,900
6 bed / 4 bath 2,194 sq ft Sold 08/02/17
Flip Rehab Details
Grounds
Trash removal
$500.00
Driveway/Patio
$1,500.00
3 gravel driveways
Exterior
Roof
$7,500.00
Exterior Paint
$1,750.00
Windows / Screens
$1,000.00
Systems
Inside Air Handler
$2,100.00
3 units
Inside Air Handler
$2,100.00
Interior
Interior paint
$2,500.00
Carpet
$2,500.00
Tile flooring
$3,500.00
Kitchen cabinets
$6,000.00
Kitchen countertops
$3,300.00
Kitchen appliances
$3,000.00
Bathroom vanity
$2,000.00
Bathroom countertops
$3,000.00
shower repair
Rent Rehab Details
Grounds
Trash removal
$500.00
Driveway/Patio
$1,500.00
3 driveways
Exterior
Roof
$7,500.00
Exterior Paint
$1,750.00
Windows / Screens
$1,000.00
Systems
Inside Air Handler
$2,100.00
3 units
Outside Air Condensor
$2,100.00
3 units
Interior
Interior paint
$2,500.00
Carpet
$2,500.00
Tile flooring
$3,500.00
Kitchen cabinets
$6,000.00
Kitchen countertops
$3,000.00
Kitchen appliances
$2,400.00
Bathroom vanity
$1,500.00
Bathroom countertops
$3,000.00
shower/ toilet repair